|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
Qty |
Rate |
Total |
|
|
|
|
|
|
|
|
|
PRIMARY |
|
|
|
|
|
|
Kyocera KC-120 |
120 watt panel |
8 |
$
599.00 |
$ 4,792.00 |
|
|
UniRac
UGR-104 |
ADJ Holds 4 panels |
2 |
$
265.00 |
$ 530.00 |
|
|
Trace C-60 Charge
Controller |
|
1 |
$
199.00 |
$ 199.00 |
|
|
Trace DC250 disconnect |
|
1 |
$
329.00 |
$ 329.00 |
|
|
Trojan T-105 battery |
6 volts each |
16 |
$
63.50 |
$ 1,016.00 |
|
|
#2 x 12" |
|
12 |
$
5.00 |
$
60.00 |
|
|
#2 x 18" |
|
6 |
$
7.50 |
$
45.00 |
|
|
4/0 x 10' inverter cable |
|
2 |
$
75.00 |
$ 150.00 |
|
|
4000W, 24V true sinewave
inverter with 120A charger |
|
1 |
$
3,495.00 |
$ 3,495.00 |
|
|
AC lightning Arrestor |
|
1 |
$
18.50 |
$
18.50 |
|
|
DC Lightning Arrestor |
|
1 |
$
32.50 |
$
32.50 |
|
|
8' copper rod, #4 bare
wire (5'), acorn |
|
1 |
$
16.98 |
$
16.98 |
|
|
12/2 SJ Cord |
|
20 |
$
0.50 |
$
10.00 |
|
|
Total Primary Materials |
|
|
|
|
$10,693.98 |
|
|
|
|
|
|
|
|
ANCILLARY |
|
|
|
|
|
|
Concrete |
|
1 |
$
130.00 |
$ 130.00 |
|
|
Poles (2x6) |
|
12 |
$
13.87 |
$ 166.44 |
|
|
|
|
|
|
|
$296.44 |
|
Total Material |
|
|
|
|
|
$10,990.42 |
|
|
|
|
|
|
|
LABOR Estimate |
|
|
|
|
|
|
(Estimated to be from
15% to 20% of material cost.) |
|
Hours |
Rate |
Total |
|
|
Initial Analysis |
|
1 |
$
40.00 |
$
40.00 |
|
|
(survey of particular site, 25 miles from Installation Center no
charge, over 25 miles plus mileage charge.) |
|
|
Concrete- Pole
Installation |
|
10 |
$
40.00 |
$ 400.00 |
|
|
Component Installation
1st day (outside & inside) |
|
10 |
$
40.00 |
$ 400.00 |
|
|
Component Installation
2nd day (outside & inside) |
|
10 |
$
40.00 |
$ 400.00 |
|
|
Follow-Up (tie-up loose
ends, walk through) |
|
4 |
$
40.00 |
$ 160.00 |
|
|
|
|
|
|
|
$1,400.00 |
|
Total Material &
Labor |
|
|
|
|
|
$12,390.42 |